{
 "schema": "scdo-wheel-owner-payables/v1",
 "debtor": {
  "name": "SCDO Wheel Agent",
  "address": "0x6db30022dad35ffb545df67836b34087e8e81983"
 },
 "creditor": {
  "name": "owner (Ying Willam ZHANG)",
  "type": "owner loan / accrued payable"
 },
 "agreement": {
  "id": "RENT-WHEEL-TG-20261016",
  "title": "Rental of owner Telegram account and phone to run @scdowheelledger",
  "start": "2026-10-16",
  "period": "weekly, Friday to Thursday (Sydney); Australian weekly billing",
  "currency": "AUD",
  "basis": [
   {
    "item": "phone_power",
    "audPerMonth": 0.17,
    "audPerWeek": 0.0392,
    "note": "Phone charging share for group admin/bot work: ~0.5 kWh/month x A$0.33/kWh (SCDO electricity rate)"
   },
   {
    "item": "mobile_data",
    "audPerMonth": 1.5,
    "audPerWeek": 0.3462,
    "note": "Share of mobile plan data/number upkeep: 5% of ~A$30/month plan"
   },
   {
    "item": "phone_wear",
    "audPerMonth": 0.83,
    "audPerWeek": 0.1915,
    "note": "Handset depreciation share: 5% of A$600 over 36 months"
   },
   {
    "item": "account_upkeep",
    "audPerMonth": 0.0,
    "audPerWeek": 0.0,
    "note": "Telegram account is free; number upkeep is inside mobile_data"
   },
   {
    "item": "labour",
    "audPerMonth": 30.0,
    "audPerWeek": 6.9231,
    "note": "Owner time: ~1 h/month (admin, moderation, approvals) x A$30/h"
   }
  ],
  "costAudPerMonth": 32.5,
  "costAudPerWeek": 7.5,
  "markup": 0.4,
  "weeklyFormula": "monthly x 12 / 52: cost A$32.50 -> A$7.50/week; +40% -> A$10.50/week (= A$45.50 x 12 / 52)",
  "markupNote": "SCDO cost-plus margin 40% (same as x402 agents pricing.margin)",
  "feeAudPerMonth": 45.5,
  "feeAudPerWeek": 10.5,
  "interest_rate_pct": 4.6,
  "interest": "4.6% p.a. simple on unpaid accrued balance (owner-loan rule)",
  "settlement": "Accrued payable; no on-chain transfer while the wheel is near its 301 SCDO pause line. Repaid from wheel surplus after Treasury loans rules allow, interest then principal, oldest first."
 },
 "entries": [
  {
   "id": "RENT-WHEEL-TG-W20261016",
   "agreement": "RENT-WHEEL-TG-20261016",
   "type": "accrued_payable",
   "period": "2026-10-16..2026-10-22",
   "booked": "2026-10-16",
   "amountAud": 10.5,
   "status": "accrued_unpaid",
   "paid_tx": null
  }
 ],
 "totalAccruedAud": 10.5,
 "superseded": [
  {
   "id": "RENT-WHEEL-TG-202610-001",
   "amountAud": 45.5,
   "period": "2026-10-16..2026-11-15",
   "status": "void_replaced_by_weekly",
   "note": "Monthly accrual voided 2026-10-16: Australian billing is weekly; replaced by RENT-WHEEL-TG-W20261016 (A$10.50). Agent Ledger id 102 superseded."
  }
 ]
}
